Home
Upload ▿
Samples
Accounts ▿
Contact ▿
ICO
▿Estimate the future Project Value of UltraUpload.io and its Snowden-Coin
Just change the value of the highlighted fields to update your personal expecations.| Formula | ||
|---|---|---|
| A | Number of downloads/day | (1 download every 4 sec.) |
| B | Average Revenue after VAT | EUR per download |
| C | Revenue Share of UltraUpload platform | 30% |
| D | Revenue Share for Snowden-Coin | 80% of UU Revenue |
| E = (A * 365 * B * C * D) | Total annual Revenus distributed for Snowden-Coin-Holders (24%) | 0,00 EUR |
| F | Number of Snowden-Coins | 24.000.000 |
| G = (E / F) | Annual Revenue Share per Snowden-Coin | 0,00 EUR |
| G * 100 / 5 | Value of that Snowden-Coin compared with 5% interest | 0,00 EUR |
| G * 100 / 10 | Value of that Snowden-Coin compared with 10% interest | 0,00 EUR |
| G * 100 / X | Value of that Snowden-Coin compared with % interest | 0,00 EUR |
| Scale estimation | ||
| P | Avg. spending per User per month | EUR |
| U = (A * B * 365 / 1 Mio.) / (P * 12) | Required user base | 0,152 User |
| R = (A * 365 * B * C * (1 - D) ) | Annual means for operator (6%) | 0,15 EUR |
| Operator motivation | ||
| Cover costs > 1 Mio. EUR? | Insufficent | |
| Incentive to reach goal? | High | |